
80,000

90,000

115,000

115,000

100,000

90,000

115,000

80,000

90,000

97,000

261,000

617,000

109,000

115,000

90,000

730,000

626,000

59,000

1,685,000

350,000

110,000

115,000

45,000

230,000

78,000

1,200,000 8%
1,100,000

1,560,000

205,000

566,000

65,000

72,000

186,000

194,000

1,750,000

118,000

1,300,000

1,900,000

822,000

61,000

524,000

108,000

960,000

580,000

620,000

580,000

1,308,000

355,000

279,000

47,000

280,000

480,000

1,180,000

103,000

277,000

720,000

150,000

150,000

285,000

1,750,000

1,200,000 8%
1,100,000

960,000 6%
900,000

140,000

230,000

110,000

770,000

220,000

335,000

140,000

45,000

45,000

2,850,000

90,000

335,000

1,500,000

316,000

95,000

130,000

845,000 5%
800,000

54,000

3,600,000

140,000

66,880

1,689,000

550,000

330,000

350,000

540,000

1,680,000

220,000

53,000

540,000

100,000

572,000

1,250,000

1,300,000

140,000

13,700

240,000

54,000

1,000,000
- 2